Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 201 Hcr #2127, Whitney, TX, 76692 offers a 8.63% rental yield on a $615,000 purchase with $4,421/mo rent. Total monthly income registers $4,421/mo, and a $3,010/mo payment leaves $48/mo available for distribution. Annual cash flow reaches $573/yr on $202,335 to close, and return on cash invested stands at 20.34% in year one. Equity gained on principal adds $3,969/yr while 5% annual appreciation supports $169,913 over five years. Portfolio math shows five-year ROI at 106.36% and total cumulative return in cash at $215,201. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,421/mo property income against a $3,010/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
12.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $615,000 |
| 2024-06-26 | Listed for sale | $625,000 |
| 2020-09-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2557.66 | 6.11% | $517,915 | 12.52% |
| 2022-08-16 | $2410.34 | 1.21% | $460,295 | 10.00% |
| 2021-08-16 | $2381.44 | 10.20% | $418,450 | 14.78% |
Listed by: Michael Miller • Central Realty
Mls Name: NTREIS
Mls ID: #20657167
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
