201 Ford Hill RdRoweMA01367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rowe at 201 Ford Hill Rd, Rowe, MA, 01367 priced at $439,900 pairs $3,155/mo rent with $382/mo cash flow after a $2,153/mo payment. Total monthly income equals $3,155/mo, and annual cash flow comes to $4,590/yr on $145,827 invested. Return on cash invested is 23.06% in year one, and rental yield stands at 8.61% on a $439,900 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,536 by year five. Five-year ROI measures 119.87% and total cumulative return in cash reaches $174,807. For financing, Ziffy Mortgage’s DSCR program evaluates $3,155/mo property income against a $2,153/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
6.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01367, Rowe, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 315 (100%) |
| Owner Occupied HU | 202 (64.1%) |
| Renter Occupied HU | 40 (12.7%) |
| Vacant Housing Units | 73 (23.2%) |
| Median Home Value | $361,290 |
| Average Home Value | $396,696 |
Housing Distribution
Address Breakdown
Residential
227
Single Family
227
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Herbert Butzke • William Pitt Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73403012