201 E Birch StCampbellTX75422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campbell at 201 E Birch St, Campbell, TX, 75422 generates $3,598/mo in rent and, after a $1,145/mo payment, leaves $1,934/mo in cash flow. Total monthly income is $3,598/mo, and annual cash flow is $23,212/yr on $77,571 invested. Return on cash invested sits at 49.83% in year one, and rental yield is 18.45% on a $234,000 entry. Equity gained on principal adds $1,510/yr, while 5% annual appreciation builds toward $64,650 over five years. Five-year ROI reaches 264.55% and total cumulative return in cash sums $205,215. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,598/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75422, Campbell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,309 (100%) |
| Owner Occupied HU | 1,018 (77.8%) |
| Renter Occupied HU | 158 (12.1%) |
| Vacant Housing Units | 133 (10.2%) |
| Median Home Value | $296,032 |
| Average Home Value | $326,216 |
Housing Distribution
Address Breakdown
Residential
1,229
Single Family
1,229
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Bailey • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20761342
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.