201 E 77th St APT 6E, New York, NY, 10075 | $1,398/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

4 Bed
4 Bath
- sft

233 E 35th St, New york, NY, 10016

4 Bed
6 Bath
- sft

827 Alden Rd, Paramus, NJ, 07652

Investment Property+ 1 more

5 Bed
3 Bath
2280 sft

62 15th Street, Brooklyn, NY, 11215

4 Bed
3 Bath
- sft

64 W Cedar St, Livingston, NJ, 07039

Nearby investment properties with comparable prices

2 Bed
2 Bath
1300 sft

68 East Hartsdale Avenue #S1, Hartsdale, NY, 10530

- Bed
- Bath
- sft

10 Bronxville Glen Dr APT 1, Bronxville, NY, 10708

2 Bed
1 Bath
1120 sft

396 Van Bussum Ave, Garfield, NJ, 07026

2 Bed
2 Bath
1107 sft

151-35 84th Street #5H, Howard Beach, NY, 11414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 201 E 77th St APT 6E, New York, NY, 10075 earns $1,398/mo cash flow from $6,546/mo rent with a $2,692/mo payment. Total monthly income totals $6,546/mo, and annual cash flow totals $16,778/yr on $180,950 capital. ROI tracks 29.33% on current figures, and rental yield reads 14.28% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 157.55% and total cumulative return in cash sums $285,094. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,546/mo property income instead of your personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

$1,475 monthly HOA