201 E 77th St APT 3F, New York, NY, 10075 | 10.12% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
- sft

930 5th Ave APT 18A, Manhattan, NY, 10021

6 Bed
6 Bath
6637 sft

535 W End Ave #16, New York, NY, 10024

1 Bed
1 Bath
937 sft

63 Greene St APT 2A, New York, NY, 10012

7 Bed
5 Bath
- sft

1305 Dickerson Rd, Teaneck, NJ, 07666

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

331 Undercliff Ave, Edgewater, NJ, 07020

5 Bed
3 Bath
2400 sft

738 Elton Ave FLOOR 2, Bronx, NY, 10455

1 Bed
1 Bath
700 sft

80 Elizabeth Street, New York, NY, 10013

5 Bed
3 Bath
2400 sft

738 Elton Avenue, Bronx, NY, 10455

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 201 E 77th St APT 3F, New York, NY, 10075 generates $10,123/mo in rent, after a $5,873/mo payment. Total monthly income is $10,123/mo. Return on cash invested sits at 17.78% in year one, and rental yield is 10.12% on a $1,200,000 entry. Equity gained on principal adds $7,743/yr, while 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 95.26% and total cumulative return in cash sums $370,379. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $10,123/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

$2,950 monthly HOA