Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newnan at 201 Daybreak Ln, Newnan, GA, 30265 priced at $438,920 converts $3,334/mo rent into $663/mo cash flow after a $2,148/mo obligation. Total monthly income equals $3,334/mo, and annual cash flow totals $7,955/yr on $145,502 invested. Return on cash invested prints 25.38% in year one, and rental yield reads 9.12% against a $438,920 entry. Equity gained on principal adds $2,832/yr, while 5% annual appreciation compiles into $121,266 by year five. Five-year ROI reaches 132.01% and total cumulative return in cash sums $192,079. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,334/mo property income covering a $2,148/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $438,920 |
| 2024-06-18 | Listed for sale | $437,720 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Felecia Sneed • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A
