201 Capon St, Strasburg, VA, 22657 | $493/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

201 Capon St, Strasburg, VA, 22657 | $493/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1925 sft

128 Walter Ln, Fort Valley, VA, 22652

3 Bed
3 Bath
1784 sft

108 Wesley Chapel Dr, Edinburg, VA, 22824

4 Bed
3 Bath
2330 sft

740 Jackson St, Woodstock, VA, 22664

3 Bed
2 Bath
1500 sft

1531 Stage Coach Rd, Woodstock, VA, 22664

Nearby investment properties with comparable prices

3 Bed
2 Bath
1484 sft

68 Estep Ln, Edinburg, VA, 22824

3 Bed
2 Bath
1560 sft

229 Frogtown Ln, Edinburg, VA, 22824

3 Bed
2 Bath
1888 sft

118 Marguerite Dr, Toms Brook, VA, 22660

2 Bed
2 Bath
2444 sft

1819 Patmos Rd, Woodstock, VA, 22664

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Strasburg at 201 Capon St, Strasburg, VA, 22657 offers a 8.86% rental yield on a $350,000 purchase with $2,585/mo rent. Total monthly income registers $2,585/mo, and a $1,713/mo payment leaves $493/mo available for distribution. Annual cash flow reaches $5,914/yr on $116,025 to close, and return on cash invested stands at 25.01% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 129.88% and total cumulative return in cash at $150,698. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,585/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1887

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Historic Strasburg Colonial charm abodes with loads of living space, including formal living and dining areas, four bedrooms(total), two baths, hardwood flooring, original hand-cut wood exposed beams, and built-ins. The bonus room can be divided into a separate loft or family living quarters/apartment. The grand front porch is one of the favorite sitting areas for small-town relaxing evenings. The house is centrally located in the quaint old town area of historic Strasburg. The proximity to dining, library, post office, and convenience shopping is only a short distance away in town. Two options for living: live in the main house and rent out the loft!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,636 (100%)
Owner Occupied HU	3,821 (67.8%)
Renter Occupied HU	1,423 (25.2%)
Vacant Housing Units	392 ( 7.0%)
Median Home Value	$295,039
Average Home Value	$322,860