Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Copperas Cove at 201 Bronc Dr, Copperas Cove, TX, 76522 at $165,000 posts ROI 26.52% with $301/mo cash flow from $1,537/mo rent. Total monthly income equals $1,537/mo, and annual cash flow records $3,617/yr on $54,698 to close. Return on cash invested measures 26.52% and rental yield reads 11.18% at the current $165,000. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 by year five. Five-year ROI prints 140.06% and total cumulative return in cash totals $76,607.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,537/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1993
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,185 (100%) |
| Owner Occupied HU | 9,916 (54.5%) |
| Renter Occupied HU | 6,872 (37.8%) |
| Vacant Housing Units | 1,397 ( 7.7%) |
| Median Home Value | $204,995 |
| Average Home Value | $224,777 |
Residential
17,292
Single Family
16,542
Multi-Family
750
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $165,000 |
| 2018-08-07 | Sold | N/A |
| 2018-07-09 | Pending sale | $84,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3482.07 | N/A | $175,740 | -0.40% |
| 2023-02-13 | N/A | N/A | $176,440 | 22.83% |
| 2022-02-13 | $3222.52 | 14.13% | $143,640 | 22.31% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11412092
