2009 Pinewood DrBryanTX77807








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,678/mo, and a $2,766/mo payment. Purchase price stands at $565,100, and rental yield measures 7.81% with $3,678/mo rent. Return on cash invested shows 17.86% in year one, and 5% annual appreciation builds toward $156,127 over five years. Five-year ROI reaches 93.07% and total cumulative return in cash records $173,027. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,678/mo property income covering a $2,766/mo payment rather than investor’s personal income.
Single Family
Built in 2000
1.69 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 77807, Bryan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 4,189 (57.8%) |
| Renter Occupied HU | 2,111 (29.1%) |
| Vacant Housing Units | 953 (13.1%) |
| Median Home Value | $296,975 |
| Average Home Value | $351,530 |
Housing Distribution
Address Breakdown
Residential
6,837
Single Family
5,603
Multi-Family
1,234
Businesses
216
Price History
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Listing removed | $599,900 |
| 2025-03-21 | Pending sale | $599,900 |
| 2025-02-25 | Price change | $599,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $8486.32 | 11.76% | $473,888 | 10.00% |
| 2023-06-25 | $7593.27 | -6.64% | $430,807 | 10.00% |
| 2022-06-25 | $8132.94 | -1.38% | $391,643 | 7.56% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2000
- Architectural Style: N/A
- Building Area: 3,010
- Living Area: 3,010 sqft
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: N/A • N/A
Mls Name: Coldwell Banker Apex, Realtors
Mls Provider:
Mls ID: #22511204








