2009 Day Lily Way, Elgin, SC, 29045 | $609/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2114 sft

405 Ridge Trail Dr, Columbia, SC, 29229

Currently Rented+ 4 more

4 Bed
2 Bath
2128 sft

222 Tryon St, Columbia, SC, 29201

3 Bed
2 Bath
1153 sft

834 Summerwood Ln, Columbia, SC, 29223

3 Bed
2 Bath
1090 sft

7532 Claudia Dr, Columbia, SC, 29223

Nearby investment properties with comparable prices

2 Bed
2 Bath
1092 sft

338 Elders Pond Cir, Columbia, SC, 29229

3 Bed
2 Bath
1397 sft

1701 Bywood Dr #1701, Columbia, SC, 29223

3 Bed
2 Bath
1336 sft

6625 Frost Ave, Columbia, SC, 29203

3 Bed
2 Bath
1192 sft

111 Quinton Ln, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elgin at 2009 Day Lily Way, Elgin, SC, 29045 offers a 12.08% rental yield on a $207,900 purchase with $2,092/mo rent. Total monthly income registers $2,092/mo, and a $1,018/mo payment leaves $609/mo available for distribution. Annual cash flow reaches $7,308/yr on $68,919 to close, and return on cash invested stands at 30.51% in year one. Equity gained on principal adds $1,342/yr while 5% annual appreciation supports $57,439 over five years. Portfolio math shows five-year ROI at 160.93% and total cumulative return in cash at $110,908. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,092/mo property income against a $1,018/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2024

2,613 sqft lot

$N/A/sqft

$245 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,039 (100%)
Owner Occupied HU	9,414 (78.2%)
Renter Occupied HU	1,752 (14.6%)
Vacant Housing Units	873 ( 7.3%)
Median Home Value	$279,894
Average Home Value	$321,774