2008 Rose Cir, Harker Heights, TX, 76548 | $1,346/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2008 Rose Cir, Harker Heights, TX, 76548 | $1,346/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2115 sft

1709 Antelope Trl, Harker Heights, TX, 76548

4 Bed
2 Bath
1964 sft

1507 Hazelnut Dr, Harker Heights, TX, 76548

4 Bed
3 Bath
2272 sft

2409 Price Dr, Killeen, TX, 76542

4 Bed
2 Bath
2068 sft

605 Cody James Dr, Killeen, TX, 76542

Nearby investment properties with comparable prices

3 Bed
2 Bath
1799 sft

109 Danzig, Kempner, TX, 76539

4 Bed
3 Bath
2789 sft

405 E Orion Dr, Killeen, TX, 76542

4 Bed
3 Bath
2862 sft

812 Draco Dr, Killeen, TX, 76542

3 Bed
2 Bath
1841 sft

173 Arvil Dr, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harker Heights at 2008 Rose Cir, Harker Heights, TX, 76548 with 5% annual appreciation on a $299,900 basis while $3,479/mo rent supports operations. Total monthly income totals $3,479/mo and a $1,468/mo payment preserves $1,346/mo for cash returns. Annual cash flow comes to $16,155/yr on $99,417 deployed, and return on cash invested reaches 36.16% in year one. Equity gained on principal adds $1,935/yr, and five-year appreciation sums $82,857 alongside rental yield of 13.92%. Five-year ROI measures 191.22% and total cumulative return in cash totals $190,108.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,479/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1993

0.35 Acres lot

$N/A/sqft

No HOA

More details about the property

Buy this home and if YOU ARE NOT SATISFIED with your purchase in the first 12 Months I'LL BUY IT BACK or SELL IT FOR FREE. NO GIMMICKS! For more information on this Exclusive Buyer Protection Plan, call the listing agent directly. This home qualifies for a 1% buy-down rate for OUR VIP Buyers *Bonus 1 Don't get stuck owning two homes. BUY THIS HOME and I'LL BUY YOURS! If you're looking to buy a home but have one to sell, you're finding yourself in the same dilemma that most homeowners find themselves in. We can help! To discuss the details of this incredible option or for a free report on this exclusive offer and how it works call the listing agent directly *Bonus 2 As a VIP Buyer YOU will walk away with a 1 Year Home Warranty free to you at closing *Bonus 3 As a VIP Buyer you can use my Moving Truck for Free! Call me to become a VIP Buyer Today! Welcome to your new home! This stunning residence offers the perfect blend of convenience and elegance. The interior boasts an open floor plan with high ceilings that create a sense of space and connectivity. The living room is perfect for family gatherings, and it seamlessly flows into the kitchen and dining areas. The kitchen features stainless steel appliances, a center island, and a breakfast bar. Your generously sized master bedroom is complete with an en-suite bathroom with a luxurious jetted tub and dual vanities. Step onto the inviting deck in the backyard, the perfect spot to enjoy morning coffee or host gatherings with family and friends. Surrounded by lush greenery, your backyard becomes a sanctuary for relaxation. Additionally, a 2-car garage offers convenience and extra storage for your vehicles and belongings. Don't miss the opportunity to make this extraordinary house your forever home. Schedule a viewing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,452 (100%)
Owner Occupied HU	7,793 (57.9%)
Renter Occupied HU	4,954 (36.8%)
Vacant Housing Units	705 ( 5.2%)
Median Home Value	$305,751
Average Home Value	$308,017