20070 Tellurium DrPine GroveCA95665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pine Grove at 20070 Tellurium Dr, Pine Grove, CA, 95665 generates $3,181/mo in rent and, after a $1,713/mo payment, leaves $1,016/mo in cash flow. Total monthly income is $3,181/mo, and annual cash flow is $12,191/yr on $116,025 invested. Return on cash invested sits at 30.42% in year one, and rental yield is 10.91% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 159.17% and total cumulative return in cash sums $184,682. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,181/mo property income rather than buyer’s personal income.
Manufactured
Built in 2000
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95665, Pine Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,695 (73.0%) |
| Renter Occupied HU | 349 (15.0%) |
| Vacant Housing Units | 277 (11.9%) |
| Median Home Value | $493,959 |
| Average Home Value | $531,168 |
Housing Distribution
Address Breakdown
Residential
1,815
Single Family
1,815
Multi-Family
0
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Adams Lee • Keller Williams Realty
Mls Name: MetroList Services of CA
Mls ID: #225138583