Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dripping Springs at 2007 Hidden Hills Dr, Dripping Springs, TX, 78620 offers a 10.11% rental yield on a $689,700 purchase with $5,810/mo rent. Total monthly income registers $5,810/mo, and a $3,376/mo payment leaves $902/mo available for distribution. Annual cash flow reaches $10,826/yr on $226,911 to close, and return on cash invested stands at 24.83% in year one. Equity gained on principal adds $4,451/yr while 5% annual appreciation supports $190,551 over five years. Portfolio math shows five-year ROI at 130.44% and total cumulative return in cash at $295,990. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,810/mo property income against a $3,376/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
1.80 Acres lot
$N/A/sqft
$3 monthly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $684,900 |
| 2025-07-30 | Pending sale | $684,900 |
| 2025-07-12 | Contingent | $684,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $2707.38 | 4.14% | $619,740 | 1.31% |
| 2023-11-02 | $2599.71 | -49.21% | $611,740 | 10.00% |
| 2022-11-02 | $5118.75 | -0.40% | $556,127 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
