2006 Woodstone Dr, Clayton, NC, 27527 | $73/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1572 sft

712 E Horne St, Clayton, NC, 27520

3 Bed
3 Bath
1720 sft

253 Buckhorn Branch Park, Clayton, NC, 27520

3 Bed
2 Bath
1021 sft

507 Queen Guenevere Trl, Garner, NC, 27529

3 Bed
2 Bath
1305 sft

305 Rock Hound Rd, Knightdale, NC, 27545

Nearby investment properties with comparable prices

3 Bed
3 Bath
1622 sft

831 McKenzie Park Ter, Wendell, NC, 27591

3 Bed
2 Bath
1373 sft

1112 Landmark Rd, Willow Spring, NC, 27592

3 Bed
2 Bath
1571 sft

2807 Bedfordshire Ct, Raleigh, NC, 27604

3 Bed
3 Bath
1458 sft

236 Flagstone Way, Clayton, NC, 27520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 2006 Woodstone Dr, Clayton, NC, 27527 priced at $350,000 pairs $2,206/mo rent with $73/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,206/mo, and annual cash flow comes to $876/yr on $116,025 invested. Return on cash invested is 20.66% in year one, and rental yield stands at 7.56% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 106.75% and total cumulative return in cash reaches $123,854. For financing, Ziffy Mortgage’s DSCR program evaluates $2,206/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1996

1 Acres lot

$N/A/sqft

No HOA