1112 Landmark RdWillow SpringNC27592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Spring at 1112 Landmark Rd, Willow Spring, NC, 27592 generates $1,965/mo in rent and, after a $1,456/mo payment, leaves $152/mo in cash flow. Total monthly income is $1,965/mo, and annual cash flow is $1,824/yr on $98,621 invested. Return on cash invested sits at 21.76% in year one, and rental yield is 7.93% on a $297,500 entry. Equity gained on principal adds $1,920/yr, while 5% annual appreciation builds toward $82,194 over five years. Five-year ROI reaches 112.63% and total cumulative return in cash sums $111,079. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,965/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,263 (100%) |
| Owner Occupied HU | 6,096 (83.9%) |
| Renter Occupied HU | 987 (13.6%) |
| Vacant Housing Units | 180 ( 2.5%) |
| Median Home Value | $414,593 |
| Average Home Value | $461,574 |
Housing Distribution
Address Breakdown
Residential
7,214
Single Family
7,214
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Oldham • Choice Residential Real Estate
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10094825
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.