2006 Shenandoah RdAlexandriaVA22308
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.18% gross rental yield, 2006 Shenandoah Rd, Alexandria, VA, 22308 in Alexandria is priced for capital growth, not immediate cash flow. The $1,595,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $440,669 by year five, with $14,690/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.96) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $433,000.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 4.5% |
| Monthly Cash Flow | $(2,648) | $1,850 |
City averages based on Alexandria market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,887 |
| Total Monthly Debt Service | $8,900 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
10,451 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22308, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,777 (100%) |
| Owner Occupied HU | 4,185 (87.6%) |
| Renter Occupied HU | 389 ( 8.1%) |
| Vacant Housing Units | 203 ( 4.2%) |
| Median Home Value | $912,549 |
| Average Home Value | $1,005,747 |
Housing Distribution
Address Breakdown
Residential
4,874
Single Family
4,873
Multi-Family
1
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
10,451 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22308, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,777 (100%) |
| Owner Occupied HU | 4,185 (87.6%) |
| Renter Occupied HU | 389 ( 8.1%) |
| Vacant Housing Units | 203 ( 4.2%) |
| Median Home Value | $912,549 |
| Average Home Value | $1,005,747 |
Housing Distribution
Address Breakdown
Residential
4,874
Single Family
4,873
Multi-Family
1
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Lucchesi • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2256826