








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lorton at The Maiden at Occoquan Overlook Plan, The Woods at Occoquan Overlook, Lorton, VA, 22079 offers a 3.91% rental yield on a $1,729,900 purchase with $5,640/mo rent. 3% in year one. Equity gained on principal adds $11,163/yr while 5% annual appreciation supports $477,939 over five years. Portfolio math shows five-year ROI at 50.95% and total cumulative return in cash at $285,587. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,640/mo property income against a $8,467/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Listed for sale | $1,729,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Craftmark Homes
Mls Name: Craftmark Homes
Mls Provider:
Mls ID: #N/A