2006 Eden St, Pascagoula, MS, 39581 | $597/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

1804 Seacrest Dr, Gautier, MS, 39553

- Bed
2 Bath
1103 sft

2419 Avenido Del Pinar St, Gautier, MS, 39553

2 Bed
2 Bath
962 sft

5621 Picadilly Circus, Gautier, MS, 39553

3 Bed
2 Bath
2081 sft

3116 Eagle Pine Dr, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
1 Bath
975 sft

220 Barbara Cir, Ocean Springs, MS, 39564

- Bed
1 Bath
1515 sft

703 Herrick Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
1491 sft

2303 Dogwood St, Pascagoula, MS, 39567

3 Bed
2 Bath
1226 sft

2313 Avenido Encanto St, Gautier, MS, 39553

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pascagoula at 2006 Eden St, Pascagoula, MS, 39581 priced at $189,500 converts $1,757/mo rent into $597/mo cash flow after a $928/mo obligation. Total monthly income equals $1,757/mo, and annual cash flow totals $7,162/yr on $62,819 invested. Return on cash invested prints 31.31% in year one, and rental yield reads 11.13% against a $189,500 entry. Equity gained on principal adds $1,223/yr, while 5% annual appreciation compiles into $52,355 by year five. Five-year ROI reaches 163.88% and total cumulative return in cash sums $102,947. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,757/mo property income covering a $928/mo payment, not borrower’s personal income.

Single Family

Built in 1994

0.28 Acres lot

$N/A/sqft

No HOA