2006 Bayhead Dr, Parlin, NJ, 08859 | $153/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2006 Bayhead Dr, Parlin, NJ, 08859 | $153/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
- sft

472 Buckelew Ave, Monroe Township, NJ, 08831

3 Bed
1 Bath
1516 sft

8 Tamara Dr, Roosevelt, NJ, 08555

3 Bed
1 Bath
1226 sft

107 Hausser Ave, Hightstown, NJ, 08520

3 Bed
3 Bath
1508 sft

28 Aspen Avenue, Englishtown, NJ, 07726

Nearby investment properties with comparable prices

3 Bed
3 Bath
1178 sft

1 Stanton St, South River, NJ, 08882

2 Bed
3 Bath
1186 sft

387 Hadleigh Ln, North Brunswick, NJ, 08902

3 Bed
3 Bath
1288 sft

2 Goodwin Dr, North Brunswick, NJ, 08902

4 Bed
3 Bath
- sft

41 Oakwood Dr, Parlin, NJ, 08859

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Parlin at 2006 Bayhead Dr, Parlin, NJ, 08859 earns $153/mo cash flow from $3,354/mo rent with a $2,198/mo payment. Total monthly income totals $3,354/mo, and annual cash flow totals $1,839/yr on $148,844 capital. ROI tracks 21.14% on current figures, and rental yield reads 8.96% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 110.72% and total cumulative return in cash sums $164,800. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,354/mo property income instead of your personal income.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Newly Renovated 3BR/2BA Condo in the Harbour Club Community! Move right into this beautifully updated unit featuring brand-new luxury vinyl plank flooring throughout, fresh paint, and a brand-new kitchen with quartz countertops, stainless steel appliances, and all-new cabinetry. The entry foyer flows into the dining room, which opens to the living room with a wood-burning fireplace and sliders leading to a private patioperfect for outdoor living. The main bath has been completely redone, while the primary bath has been thoughtfully updated. Major upgrades include a new electric panel (2025) and a new HVAC system (2024). The unit also includes a private laundry room for added convenience. Enjoy all the exceptional amenities the Harbour Club has to offer, including a clubhouse, outdoor pool, and tennis courtsall just minutes from shopping, dining, NYC transportation, and the scenic Raritan Bay.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08859, Parlin, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,494 (100%)
Owner Occupied HU	5,514 (58.1%)
Renter Occupied HU	3,570 (37.6%)
Vacant Housing Units	410 ( 4.3%)
Median Home Value	$478,704
Average Home Value	$541,004