2006 Ammann Dr, Adel, IA, 50003 | $534/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1495 sft

14150 Wilden Dr, Urbandale, IA, 50323

3 Bed
3 Bath
1429 sft

1420 SE La Grant Pkwy, Waukee, IA, 50263

3 Bed
2 Bath
1728 sft

102 W Jackson St, Panora, IA, 50216

2 Bed
2 Bath
1218 sft

Eisenhower C Plan, Eagle Vista, Adel, IA, 50003

Nearby investment properties with comparable prices

4 Bed
2 Bath
1439 sft

3314 School St, Des Moines, IA, 50311

4 Bed
3 Bath
1658 sft

507 Kinley Dr, Waukee, IA, 50263

4 Bed
3 Bath
1658 sft

513 Kinley Dr, Waukee, IA, 50263

4 Bed
3 Bath
1658 sft

517 Kinley Dr, Waukee, IA, 50263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adel at 2006 Ammann Dr, Adel, IA, 50003 uses $101,439 cash to close to unlock $6,413/yr annual cash flow and $534/mo monthly cash flow. Total monthly income runs $2,522/mo, and a $1,498/mo payment keeps the spread at $534/mo. Purchase price stands at $306,000, and rental yield measures 9.89% with $2,522/mo rent. Return on cash invested shows 26.23% in year one, and 5% annual appreciation builds toward $84,542 over five years. Five-year ROI reaches 137.17% and total cumulative return in cash records $139,140. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,522/mo property income covering a $1,498/mo payment rather than investor’s personal income.

Single Family

Built in N/A

2,178 sqft lot

$N/A/sqft

No HOA