Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 2005 Fountainview Dr, Euless, TX, 76039 uses $189,175 cash to close to unlock $14,897/yr annual cash flow and $1,241/mo monthly cash flow. Total monthly income runs $5,400/mo, and a $2,814/mo payment keeps the spread at $1,241/mo. Purchase price stands at $575,000, and rental yield measures 11.27% with $5,400/mo rent. Return on cash invested shows 27.93% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 147.24% and total cumulative return in cash records $278,543. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,400/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5,662 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $575,000 |
| 2024-07-12 | Listed for sale | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $9586.83 | 17.49% | $510,000 | 34.28% |
| 2022-08-13 | $8159.62 | 15.51% | $379,800 | 8.85% |
| 2021-08-13 | $7064.03 | -1.41% | $348,911 | N/A |
Listed by: Sean Parsons • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20671835
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
