Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2004 Nottingham Blvd, Fort Worth, TX, 76112 offers $4,114/mo rent that, after a $1,591/mo payment, leaves $1,803/mo cash flow. Total monthly income is $4,114/mo, and annual cash flow is $21,631/yr on $107,738 cash. Return on cash invested measures 39.99% in year one, and rental yield stands at 15.19% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 211.73% and total cumulative return in cash reaches $228,109. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,114/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2024-07-07 | Price change | $325,000 |
| 2024-06-27 | Price change | $339,500 |
| 2024-06-12 | Price change | $341,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5245.69 | -22.23% | $302,182 | 2.31% |
| 2022-08-14 | $6744.91 | -3.20% | $295,371 | 13.94% |
| 2021-08-14 | $6968.05 | 42.04% | $259,228 | 44.96% |
Listed by: Brandon Hackfeld • At Properties Christie's Int
Mls Name: NTREIS
Mls ID: #20624906
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
