Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 2004 Graham Rd, Macon, GA, 31211 uses $67,924 cash to close to unlock $3,754/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $1,560/mo, and a $1,003/mo payment keeps the spread at $313/mo. Purchase price stands at $204,900, and rental yield measures 9.14% with $1,560/mo rent. Return on cash invested shows 25.44% in year one, and 5% annual appreciation builds toward $56,610 over five years. Five-year ROI reaches 132.36% and total cumulative return in cash records $89,902. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 1968
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31211, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,976 (100%) |
| Owner Occupied HU | 4,165 (52.2%) |
| Renter Occupied HU | 2,861 (35.9%) |
| Vacant Housing Units | 950 (11.9%) |
| Median Home Value | $169,785 |
| Average Home Value | $212,640 |
Residential
7,203
Single Family
6,345
Multi-Family
858
Businesses
342
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $204,900 |
| 2024-11-30 | Pending sale | $204,900 |
| 2024-11-19 | Listed for sale | $204,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $1425.84 | 28.67% | $40,142 | 16.20% |
| 2022-01-09 | $1108.11 | -0.10% | $34,546 | N/A |
| 2021-01-09 | $1109.26 | -0.06% | $34,546 | N/A |
Listed by: Amy Lanford • Properties Plus Realty
Mls Name: MGMLS
Mls Provider:
Mls ID: #177416
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2023 MGMLS.
