Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Memphis at 2004 Derby Way, Memphis, IN, 47150 listed at $382,100 pairs $2,716/mo rent with a $1,870/mo payment to leave $423/mo cash flow. Total monthly income runs $2,716/mo, and annual cash flow reaches $5,070/yr on $126,666 cash to close. Return on cash invested measures 23.91% in year one, and rental yield registers 8.53% at a $382,100 basis. Equity gained on principal adds $2,466/yr, and annual property appreciation at 5% supports $105,567 by year five. Five-year ROI tracks 124.07% and total cumulative return in cash totals $157,152. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,716/mo property income relative to a $1,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-05-23 | Listing removed | N/A |
| 2024-05-21 | Price change | $294,900 |
| 2024-02-29 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
