Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2003 Westkendal Ln, Arlington, TX, 76015 priced at $205,500 pairs $1,440/mo rent with after a $1,006/mo payment. Total monthly income equals $1,440/mo. Return on cash invested is 16.98% in year one, and rental yield stands at 8.41% on a $205,500 basis. Equity gained on principal adds $1,326/yr, and 5% annual appreciation accumulates to $56,776 by year five. Five-year ROI measures 89.28% and total cumulative return in cash reaches $60,823. For financing, Ziffy Mortgage’s DSCR program evaluates $1,440/mo property income against a $1,006/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1973
2,874 sqft lot
$N/A/sqft
$145 monthly HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Price change | $205,500 |
| 2025-01-05 | Price change | $219,000 |
| 2024-11-13 | Listed for sale | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $245.89 | -66.24% | $206,011 | -10.04% |
| 2023-02-12 | $728.43 | N/A | $228,995 | 25.44% |
| 2022-02-12 | N/A | N/A | $182,557 | 32.97% |
Listed by: Wendy Thurmond • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20770709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
