8805 N Normandale StFort WorthTX76116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 8805 N Normandale St, Fort Worth, TX, 76116 with 5% annual appreciation on a $159,099 basis while $1,224/mo rent supports operations. Total monthly income totals $1,224/mo and a $779/mo payment preserves $92/mo for cash returns. Annual cash flow comes to $1,108/yr on $52,741 deployed, and return on cash invested reaches 22.01% in year one. Equity gained on principal adds $1,027/yr, and five-year appreciation sums $43,956 alongside rental yield of 9.23%. Five-year ROI measures 115.39% and total cumulative return in cash totals $60,859.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,224/mo property income versus a $779/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1973
3,876 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Housing Distribution
Address Breakdown
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Naveed ZULFIQAR • HB Realty
Mls Name: NTREIS
Mls ID: #21098794