Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 2003 N Fulton Beach Rd UNIT 13, Rockport, TX, 78382 earns from $1,877/mo rent with a $1,346/mo payment. Total monthly income totals $1,877/mo. ROI tracks 18.87% on current figures, and rental yield reads 8.19% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 98.54% and total cumulative return in cash sums $89,831. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,877/mo property income instead of your personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2023-11-30 | Price change | $275,000 |
| 2018-02-22 | Price change | $184,500 |
| 2013-05-23 | Listed for sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $2580.19 | 17.74% | $221,010 | 40.99% |
| 2022-10-23 | $2191.42 | -0.79% | $156,760 | -2.80% |
| 2021-10-23 | $2208.86 | -7.72% | $161,280 | -1.38% |
Listed by: Melissa Mahula • Presidio Group, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1736340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
