Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 2003 Filmore Cv, Temple, TX, 76504 generates $1,970/mo in rent, after a $1,474/mo payment. Total monthly income is $1,970/mo. Return on cash invested sits at 17.85% in year one, and rental yield is 7.85% on a $301,200 entry. Equity gained on principal adds $1,944/yr, while 5% annual appreciation builds toward $83,216 over five years. Five-year ROI reaches 93.01% and total cumulative return in cash sums $92,873. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,970/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Listed for sale | $301,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-17 | N/A | N/A | $32,000 | N/A |
| 2024-10-17 | $650.05 | 21.16% | $32,000 | 36.75% |
| 2023-10-17 | $536.50 | 182.18% | $23,400 | 194.71% |
Listed by: N/A • Stylecraft
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
