Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 1006 Antelope Trl, Temple, TX, 76504 priced at $256,990 pairs $2,438/mo rent with $610/mo cash flow after a $1,258/mo payment. Total monthly income equals $2,438/mo, and annual cash flow comes to $7,324/yr on $85,192 invested. Return on cash invested is 28.51% in year one, and rental yield stands at 11.38% on a $256,990 basis. Equity gained on principal adds $1,658/yr, and 5% annual appreciation accumulates to $71,002 by year five. Five-year ROI measures 150.19% and total cumulative return in cash reaches $127,952. For financing, Ziffy Mortgage’s DSCR program evaluates $2,438/mo property income against a $1,258/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $256,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $718.35 | 22.39% | $32,000 | 25.00% |
| 2023-04-30 | $586.93 | -23.40% | $25,600 | -20.00% |
| 2022-04-30 | $766.26 | N/A | $32,000 | N/A |
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
