2002 Woodside Cir, Charleston, WV, 25314 | $347/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1312 sft

1 Carriage Way, Hurricane, WV, 25526

5 Bed
3 Bath
6000 sft

2671 Scott Depot Rd, Scott Depot, WV, 25560

3 Bed
2 Bath
1719 sft

115 Rolling Mdws, Scott Depot, WV, 25560

3 Bed
2 Bath
1425 sft

1018 Highland Dr, Saint Albans, WV, 25177

Nearby investment properties with comparable prices

3 Bed
2 Bath
1485 sft

37 Beaver Dr, Hurricane, WV, 25526

3 Bed
2 Bath
1400 sft

305 Springlea Dr, Winfield, WV, 25213

4 Bed
3 Bath
1576 sft

1 Tim Mar Hts, Nitro, WV, 25143

4 Bed
2 Bath
2016 sft

169 Monterey Dr, Saint Albans, WV, 25177

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charleston at 2002 Woodside Cir, Charleston, WV, 25314 offers a 8.64% rental yield on a $245,000 purchase with $1,764/mo rent. Total monthly income registers $1,764/mo, and a $1,199/mo payment leaves $347/mo available for distribution. Annual cash flow reaches $4,159/yr on $81,218 to close, and return on cash invested stands at 25.03% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 129.8% and total cumulative return in cash at $105,420. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,764/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

8,407 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25314, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,908 (100%)
Owner Occupied HU	4,764 (69.0%)
Renter Occupied HU	1,393 (20.2%)
Vacant Housing Units	751 (10.9%)
Median Home Value	$287,954
Average Home Value	$374,459