115 Rolling Mdws, Scott Depot, WV, 25560 | $780/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1373 sft

1924 Lincoln Ave, Saint Albans, WV, 25177

3 Bed
2 Bath
1188 sft

175 Monterey Dr, Saint Albans, WV, 25177

2 Bed
2 Bath
830 sft

1800 Roundhill Rd APT 403, Charleston, WV, 25314

4 Bed
1 Bath
1800 sft

5022 Big Tyler Rd, Cross Lanes, WV, 25313

Nearby investment properties with comparable prices

3 Bed
2 Bath
1485 sft

37 Beaver Dr, Hurricane, WV, 25526

3 Bed
2 Bath
1400 sft

305 Springlea Dr, Winfield, WV, 25213

4 Bed
3 Bath
1576 sft

1 Tim Mar Hts, Nitro, WV, 25143

4 Bed
2 Bath
2016 sft

169 Monterey Dr, Saint Albans, WV, 25177

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Scott Depot at 115 Rolling Mdws, Scott Depot, WV, 25560 generates $2,124/mo in rent and, after a $1,121/mo payment, leaves $780/mo in cash flow. Total monthly income is $2,124/mo, and annual cash flow is $9,366/yr on $75,914 invested. Return on cash invested sits at 32.25% in year one, and rental yield is 11.13% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 168.59% and total cumulative return in cash sums $127,985. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,124/mo property income rather than buyer’s personal income.

Single Family

Built in 1987

N/A lot

$N/A/sqft

$220 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,948 (100%)
Owner Occupied HU	2,804 (71.0%)
Renter Occupied HU	875 (22.2%)
Vacant Housing Units	269 ( 6.8%)
Median Home Value	$278,708
Average Home Value	$329,729