2002 Marina Villa DrDuck KeyFL33050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duck Key at 2002 Marina Villa Dr, Duck Key, FL, 33050 priced at $675,000 pairs $6,600/mo rent with $1,577/mo cash flow after a $3,304/mo payment. Total monthly income equals $6,600/mo, and annual cash flow comes to $18,928/yr on $222,075 invested. Return on cash invested is 28.58% in year one, and rental yield stands at 11.73% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 150.99% and total cumulative return in cash reaches $335,319. For financing, Ziffy Mortgage’s DSCR program evaluates $6,600/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1997
871.20 sqft lot
$N/A/sqft
$543 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33050, Marathon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,703 (100%) |
| Owner Occupied HU | 3,114 (40.4%) |
| Renter Occupied HU | 1,731 (22.5%) |
| Vacant Housing Units | 2,858 (37.1%) |
| Median Home Value | $810,155 |
| Average Home Value | $1,034,655 |
Housing Distribution
Address Breakdown
Residential
6,022
Single Family
5,534
Multi-Family
488
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hawks Cay Resort Sales Team • Hawks Cay Resort Sales LLC
Mls Name: FLKMLS
Mls Provider:
Mls ID: #613456
Disclaimer: MLS Internet Data Exchange (IDX) information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the Florida Keys Board of Realtors.