300 3rd StKey Colony BeachFL33051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Key Colony Beach at 300 3rd St, Key Colony Beach, FL, 33051 generates $4,284/mo in rent and, after a $2,716/mo payment, leaves $601/mo in cash flow. Total monthly income is $4,284/mo, and annual cash flow is $7,216/yr on $182,595 invested. Return on cash invested sits at 24.01% in year one, and rental yield is 9.26% on a $555,000 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 125.42% and total cumulative return in cash sums $229,004. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,284/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33051, Key Colony Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,012 (100%) |
| Owner Occupied HU | 331 (32.7%) |
| Renter Occupied HU | 99 ( 9.8%) |
| Vacant Housing Units | 582 (57.5%) |
| Median Home Value | $1,077,273 |
| Average Home Value | $1,182,613 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen D Raspe, PA • Ocean Sotheby's International
Mls Name: FLKMLS
Mls ID: #617359