Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weslaco at 2000 Tomatillo Dr, Weslaco, TX, 78596 listed at $225,000 pairs $2,064/mo rent with a $1,101/mo payment to leave $422/mo cash flow. Total monthly income runs $2,064/mo, and annual cash flow reaches $5,065/yr on $74,588 cash to close. Return on cash invested measures 26.7% in year one, and rental yield registers 11.01% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 140.75% and total cumulative return in cash totals $104,985. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,064/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,137 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,934 (100%) |
| Owner Occupied HU | 9,484 (56.0%) |
| Renter Occupied HU | 4,091 (24.2%) |
| Vacant Housing Units | 3,359 (19.8%) |
| Median Home Value | $137,699 |
| Average Home Value | $177,708 |
Residential
15,945
Single Family
13,864
Multi-Family
2,081
Businesses
1,272
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $217,158 | 10.00% |
| 2023-02-13 | $4040.64 | -4.02% | $197,416 | 10.00% |
| 2022-02-13 | $4209.97 | 5.35% | $179,469 | 10.00% |
Listed by: Ivan Camara • Dolce Vita Realty
Mls Name: Greater McAllen AOR
Mls ID: #458865
Disclaimer: Listing information is deemed reliable, but not guaranteed.
