Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 2000 La Porte Dr, Waco, TX, 76710 earns $476/mo cash flow from $2,147/mo rent with a $1,150/mo payment. Total monthly income totals $2,147/mo, and annual cash flow totals $5,713/yr on $77,903 capital. ROI tracks 27.24% on current figures, and rental yield reads 10.96% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 143.43% and total cumulative return in cash sums $111,736. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,147/mo property income instead of your personal income.
Single Family
Built in 1958
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2021-09-11 | Listing removed | N/A |
| 2021-08-03 | Listed for sale | $220,000 |
| 2013-06-04 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $2867.92 | 14.17% | $190,870 | 8.95% |
| 2023-06-13 | $2512.08 | -19.58% | $175,190 | 10.00% |
| 2022-06-13 | $3123.62 | -1.03% | $159,264 | 10.00% |
Listed by: Melissa Miller • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20968871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
