2000 Harvard DrNorth WalesPA19454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Wales at 2000 Harvard Dr, North Wales, PA, 19454 offers a 9.23% rental yield on a $469,900 purchase with $3,614/mo rent. Total monthly income registers $3,614/mo, and a $2,300/mo payment leaves $535/mo available for distribution. Annual cash flow reaches $6,417/yr on $155,772 to close, and return on cash invested stands at 24.03% in year one. Equity gained on principal adds $3,032/yr while 5% annual appreciation supports $129,825 over five years. Portfolio math shows five-year ROI at 125.4% and total cumulative return in cash at $195,338. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,614/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1993
2,698 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19454, North Wales, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,910 (100%) |
| Owner Occupied HU | 9,061 (76.1%) |
| Renter Occupied HU | 2,426 (20.4%) |
| Vacant Housing Units | 423 ( 3.6%) |
| Median Home Value | $493,452 |
| Average Home Value | $523,385 |
Housing Distribution
Address Breakdown
Residential
11,600
Single Family
11,250
Multi-Family
350
Businesses
716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea McVeigh • BHHS Fox & Roach-Blue Bell
Mls Name: Bright MLS
Mls ID: #PAMC2156428