2000 Augustus Pl, El Dorado Hills, CA, 95762 | $2,264/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Residence 3391 Plan, Gold Cliff at Russell Ranch

5 Bed
4 Bath
3391 sft

Residence 3391 Plan, Gold Cliff at Russell Ranch, Folsom, CA, 95630

Residence 3393 Plan, Gold Cliff at Russell Ranch

5 Bed
4 Bath
3393 sft

Residence 3393 Plan, Gold Cliff at Russell Ranch, Folsom, CA, 95630

5 Bed
5 Bath
4363 sft

9909 Granite Springs Ct, Granite Bay, CA, 95746

5 Bed
5 Bath
6068 sft

1410 Crocker Dr, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

4 Bed
4 Bath
3372 sft

4537 Mountaingate Dr, Rocklin, CA, 95765

4 Bed
4 Bath
3372 sft

4537-4538 Mountaingate Dr, Rocklin, CA, 95765

4 Bed
4 Bath
3730 sft

109 Bermuda Ct, Roseville, CA, 95678

4 Bed
3 Bath
2498 sft

9017 Phoenix Ave, Fair Oaks, CA, 95628

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado Hills at 2000 Augustus Pl, El Dorado Hills, CA, 95762 uses $388,800 cash to close to unlock $27,172/yr annual cash flow and $2,264/mo monthly cash flow. Total monthly income runs $9,706/mo, and a $5,873/mo payment keeps the spread at $2,264/mo. Purchase price stands at $1,200,000, and rental yield measures 9.71% with $9,706/mo rent. Return on cash invested shows 27.36% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 142.71% and total cumulative return in cash records $554,867. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,706/mo property income covering a $5,873/mo payment rather than investor’s personal income.

Single Family

Built in 1997

0.33 Acres lot

$N/A/sqft

$224 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046