200 Woodside DrDouglassTX75943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglass at 200 Woodside Dr, Douglass, TX, 75943 priced at $569,900 pairs $3,404/mo rent with after a $2,789/mo payment. Total monthly income equals $3,404/mo. Return on cash invested is 15.91% in year one, and rental yield stands at 7.17% on a $569,900 basis. Equity gained on principal adds $3,677/yr, and 5% annual appreciation accumulates to $157,453 by year five. Five-year ROI measures 82.58% and total cumulative return in cash reaches $154,842. For financing, Ziffy Mortgage’s DSCR program evaluates $3,404/mo property income against a $2,789/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75943, Douglass, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 770 (100%) |
| Owner Occupied HU | 562 (73.0%) |
| Renter Occupied HU | 86 (11.2%) |
| Vacant Housing Units | 122 (15.8%) |
| Median Home Value | $298,485 |
| Average Home Value | $332,598 |
Housing Distribution
Address Breakdown
Residential
638
Single Family
638
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices