200 Thill Dr WRose CreekMN55970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rose Creek at 200 Thill Dr W, Rose Creek, MN, 55970 offers $1,901/mo rent that, after a $978/mo payment, leaves $653/mo cash flow. Total monthly income is $1,901/mo, and annual cash flow is $7,838/yr on $66,267 cash. Return on cash invested measures 31.74% in year one, and rental yield stands at 11.41% at a $199,900 entry. Equity gained on principal adds $1,290/yr while 5% annual appreciation compounds into $55,229 by year five. Five-year ROI records 166.4% and total cumulative return in cash reaches $110,269. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,901/mo property income versus a $978/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55970, Rose Creek, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 349 (100%) |
| Owner Occupied HU | 292 (83.7%) |
| Renter Occupied HU | 36 (10.3%) |
| Vacant Housing Units | 21 ( 6.0%) |
| Median Home Value | $266,667 |
| Average Home Value | $324,007 |
Housing Distribution
Address Breakdown
Residential
326
Single Family
312
Multi-Family
14
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott A. Ulland • RE/MAX Results
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6772807