200 State Rt 94 UNIT 203VernonNJ07462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vernon at 200 State Rt 94 UNIT 203, Vernon, NJ, 07462 uses $52,709 cash to close to unlock $7,763/yr annual cash flow and $647/mo monthly cash flow. Total monthly income runs $2,160/mo, and a $778/mo payment keeps the spread at $647/mo. Purchase price stands at $159,000, and rental yield measures 16.3% with $2,160/mo rent. Return on cash invested shows 34.64% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 186.21% and total cumulative return in cash records $98,148. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $778/mo payment rather than investor’s personal income.
Condo
Built in 2006
435.60 sqft lot
$N/A/sqft
$380 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07462, Vernon, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,484 (100%) |
| Owner Occupied HU | 2,256 (64.8%) |
| Renter Occupied HU | 731 (21.0%) |
| Vacant Housing Units | 497 (14.3%) |
| Median Home Value | $321,231 |
| Average Home Value | $329,901 |
Housing Distribution
Address Breakdown
Residential
2,973
Single Family
2,973
Multi-Family
0
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Vineis • Exp Realty, Llc
Mls Name: GSMLS
Mls Provider:
Mls ID: #3917211
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2024 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.