200 Shields StSan FranciscoCA94132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 200 Shields St, San Francisco, CA, 94132 priced at $1,049,000 converts $6,773/mo rent into $284/mo cash flow after a $5,134/mo obligation. Total monthly income equals $6,773/mo, and annual cash flow totals $3,408/yr on $339,876 invested. Return on cash invested prints 21.37% in year one, and rental yield reads 7.75% against a $1,049,000 entry. Equity gained on principal adds $6,769/yr, while 5% annual appreciation compiles into $289,819 by year five. Five-year ROI reaches 110.6% and total cumulative return in cash sums $375,892. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,773/mo property income covering a $5,134/mo payment, not borrower’s personal income.
Single Family
Built in 1947
1,875 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94132, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,825 (100%) |
| Owner Occupied HU | 4,306 (36.4%) |
| Renter Occupied HU | 6,117 (51.7%) |
| Vacant Housing Units | 1,402 (11.9%) |
| Median Home Value | $1,373,253 |
| Average Home Value | $1,404,283 |
Housing Distribution
Address Breakdown
Residential
10,569
Single Family
6,814
Multi-Family
3,755
Businesses
494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Y. Rose • Corcoran Icon Properties
Mls Name: SFAR
Mls Provider:
Mls ID: #424058572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.