Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 200 S Prairie Ln, Georgetown, TX, 78633 offers a 8.84% rental yield on a $525,000 purchase with $3,866/mo rent. Total monthly income registers $3,866/mo, and a $2,570/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,515/yr on $172,725 to close, and return on cash invested stands at 20.94% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 109.57% and total cumulative return in cash at $189,249. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,866/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.54 Acres lot
$N/A/sqft
$6 monthly HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $6544.29 | 12.24% | $494,595 | 6.97% |
| 2023-11-03 | $5830.67 | 53.88% | $462,385 | 49.35% |
| 2022-11-03 | $3789.07 | N/A | $309,590 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
