Auburn Plan, Nolina 50s, Georgetown, TX, 78633 | $98/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Auburn Plan, Nolina 50s, Georgetown, TX, 78633 | $98/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2944 sft

205 Sheepdog Dr, Liberty Hill, TX, 78642

4 Bed
2 Bath
2171 sft

2109 Whitewater Dr, Bertram, TX, 78605

4 Bed
3 Bath
2490 sft

8206 Purple Aster Pass, Leander, TX, 78645

5 Bed
4 Bath
2496 sft

329 Stellar Wind Dr, Georgetown, TX, 78628

Nearby investment properties with comparable prices

5 Bed
4 Bath
2670 sft

308 Woodrow Ln, Liberty Hill, TX, 78642

3 Bed
2 Bath
2271 sft

Coral Cay Plan, Orchard Ridge, Liberty Hill, TX, 78642

4 Bed
3 Bath
2424 sft

312 Brentwood Dr, Leander, TX, 78641

3 Bed
2 Bath
1500 sft

1500W Plan, Santa Rita Ranch 40', Liberty Hill, TX, 78642

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at Auburn Plan, Nolina 50s, Georgetown, TX, 78633 priced at $446,379 pairs $3,272/mo rent with $98/mo cash flow after a $2,185/mo payment. Total monthly income equals $3,272/mo, and annual cash flow comes to $1,170/yr on $147,975 invested. Return on cash invested is 20.7% in year one, and rental yield stands at 8.8% on a $446,379 basis. Equity gained on principal adds $2,880/yr, and 5% annual appreciation accumulates to $123,326 by year five. Five-year ROI measures 108.31% and total cumulative return in cash reaches $160,269. For financing, Ziffy Mortgage’s DSCR program evaluates $3,272/mo property income against a $2,185/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This one-story, three-bedroom Auburn floor plan offers a spacious, well-designed home at an affordable price. An extended foyer welcomes you into the home, leading to an expansive dining area. With four vertical windows, the gathering room is guaranteed to shine with natural light on sunny Austin days, and even includes an optional interior fireplace. The gourmet kitchen offers several different design options, as well as a walk-in pantry. A flex room provides some additional free space. Convert it into a study for your professional needs, or a personal studio for your artistic inclinations.