200 Road P37, Bailey, CO, 80421 | $1,389/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1680 sft

34367 Highview Drive, Pine, CO, 80470

3 Bed
3 Bath
1974 sft

302 Lakeview Rd, Fairplay, CO, 80440

1 Bed
2 Bath
1365 sft

31320 Timothys Trail, Conifer, CO, 80433

3 Bed
2 Bath
1735 sft

9123 Gray Lane, Conifer, CO, 80433

Nearby investment properties with comparable prices

1 Bed
1 Bath
677 sft

5475 S Twin Spruce Drive, Evergreen, CO, 80439

Currently Rented+ 2 more

1 Bed
1 Bath
733 sft

27710 Moffat Rd, Evergreen, CO, 80439

Motivated Seller+ 1 more

2 Bed
2 Bath
1053 sft

303 Virginia Road #E, Bailey, CO, 80421

2 Bed
2 Bath
2239 sft

34697 Silver Springs Boulevard, Pine, CO, 80470

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bailey at 200 Road P37, Bailey, CO, 80421 uses $115,528 cash to close to unlock $16,665/yr annual cash flow and $1,389/mo monthly cash flow. Total monthly income runs $3,420/mo, and a $1,706/mo payment keeps the spread at $1,389/mo. Purchase price stands at $348,500, and rental yield measures 11.78% with $3,420/mo rent. Return on cash invested shows 34.33% in year one, and 5% annual appreciation builds toward $96,284 over five years. Five-year ROI reaches 179.74% and total cumulative return in cash records $207,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,420/mo property income covering a $1,706/mo payment rather than investor’s personal income.

Single Family

Built in 1958

2 Acres lot

$N/A/sqft

No HOA