9719 Beaver PondConiferCO80433
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 9719 Beaver Pond, Conifer, CO, 80433 in Conifer earns a 8.59% gross yield at $295,000. Rent of $2,112/mo nets $393/mo after the $1,327/mo mortgage. The 1.59 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $81,503 and $2,717/yr in equity accumulation project a total cumulative return of $136,662.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 5.0% |
| Monthly Cash Flow | $393 | $250 |
City averages based on Conifer market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,112 |
| Total Monthly Debt Service | $1,602 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1925
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1925
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices