Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 200 Rector Pl APT 5C, New York, NY, 10280 generates $4,910/mo in rent, after a $2,907/mo payment. Total monthly income is $4,910/mo. Return on cash invested sits at 18.4% in year one, and rental yield is 9.92% on a $594,000 entry. Equity gained on principal adds $3,833/yr, while 5% annual appreciation builds toward $164,111 over five years. Five-year ROI reaches 98.07% and total cumulative return in cash sums $191,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,910/mo property income rather than buyer’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$896 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $594,000 |
| 2024-06-30 | Listed for sale | $579,000 |
| 2021-07-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | $12374.00 | N/A | $108,079 | 1.86% |
| 2022-01-11 | N/A | N/A | $106,108 | 12.23% |
| 2021-01-11 | N/A | N/A | $94,546 | -9.67% |
Listed by: Kenneth Tsui • CCG Real Estate Brokerage
Mls Name: StreetEasy
Mls ID: #S1715773
