







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,442/mo, and a $3,712/mo payment. Purchase price stands at $758,300, and rental yield measures 8.61% with $5,442/mo rent. Return on cash invested shows 19.7% in year one, and 5% annual appreciation builds toward $209,504 over five years. Five-year ROI reaches 103.14% and total cumulative return in cash records $257,312. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,442/mo property income covering a $3,712/mo payment rather than investor’s personal income.
Apartment
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listing removed | $769,000 |
| 2025-07-11 | Listing removed | $4,500 |
| 2025-07-04 | Listed for rent | $4,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $16341.00 | 0.25% | $136,572 | -4.08% |
| 2023-11-02 | $16301.00 | N/A | $142,377 | 1.86% |
| 2022-11-02 | N/A | N/A | $139,780 | 12.23% |



Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A