Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 200 Rector Pl APT 28B, New York, NY, 10280 earns $840/mo cash flow from $12,911/mo rent with a $7,586/mo payment. Total monthly income totals $12,911/mo, and annual cash flow totals $10,078/yr on $502,200 capital. ROI tracks 22.38% on current figures, and rental yield reads 10% at a $1,550,000 purchase. Equity gained on principal adds $10,002/yr, and 5% annual appreciation supports $428,236 over five years. Five-year ROI reaches 118.12% and total cumulative return in cash sums $593,209. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $12,911/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$1,721 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Listing removed | N/A |
| 2024-07-27 | Listed for rent | $6,995 |
| 2024-06-06 | Listed for sale | $1,550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-11 | N/A | N/A | $226,508 | 1.86% |
| 2022-08-11 | N/A | N/A | $222,378 | 12.23% |
| 2021-08-11 | N/A | N/A | $198,146 | -9.68% |
Listed by: Andrew Klima - Licensed Real Estate Salesperson • SERHANT.
Mls Name: StreetEasy
Mls ID: #1720489
