200 Peninsula CtBluff DaleTX76433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bluff Dale at 200 Peninsula Ct, Bluff Dale, TX, 76433 uses $149,175 cash to close to unlock $13,434/yr annual cash flow and $1,120/mo monthly cash flow. Total monthly income runs $4,320/mo, and a $2,203/mo payment keeps the spread at $1,120/mo. Purchase price stands at $450,000, and rental yield measures 11.52% with $4,320/mo rent. Return on cash invested shows 28.91% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 152.35% and total cumulative return in cash records $227,274. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,320/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2021
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76433, Bluff Dale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,035 (100%) |
| Owner Occupied HU | 746 (72.1%) |
| Renter Occupied HU | 155 (15.0%) |
| Vacant Housing Units | 134 (12.9%) |
| Median Home Value | $411,111 |
| Average Home Value | $523,616 |
Housing Distribution
Address Breakdown
Residential
841
Single Family
841
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Wilkins • VYBE Realty
Mls Name: NTREIS
Mls ID: #21023729