200 Kays WayCambridgeVT05444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 200 Kays Way, Cambridge, VT, 05444 generates $4,664/mo in rent and, after a $2,790/mo payment, leaves $872/mo in cash flow. Total monthly income is $4,664/mo, and annual cash flow is $10,461/yr on $187,530 invested. Return on cash invested sits at 25.64% in year one, and rental yield is 9.82% on a $570,000 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 134.14% and total cumulative return in cash sums $251,557. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,664/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
2.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05444, Cambridge, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 881 (100%) |
| Owner Occupied HU | 610 (69.2%) |
| Renter Occupied HU | 191 (21.7%) |
| Vacant Housing Units | 80 ( 9.1%) |
| Median Home Value | $372,609 |
| Average Home Value | $431,299 |
Housing Distribution
Address Breakdown
Residential
749
Single Family
749
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices